Viking Holdings Ltd
VIK · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,334 | $4,710 | $3,176 | $625 |
| % Growth | 13.2% | 48.3% | 408.1% | – |
| Cost of Goods Sold | $3,375 | $3,106 | $2,429 | $917 |
| Gross Profit | $1,959 | $1,605 | $747 | -$292 |
| % Margin | 36.7% | 34.1% | 23.5% | -46.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $884 | $789 | $684 | $462 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $884 | $789 | $684 | $462 |
| Operating Income | $1,075 | $816 | $63 | -$754 |
| % Margin | 20.2% | 17.3% | 2% | -120.6% |
| Other Income/Exp. Net | -$905 | -$2,659 | $344 | -$1,353 |
| Pre-Tax Income | $170 | -$1,843 | $407 | -$2,107 |
| Tax Expense | $17 | $7 | $9 | $5 |
| Net Income | $152 | -$1,851 | $399 | -$2,112 |
| % Margin | 2.9% | -39.3% | 12.5% | -337.9% |
| EPS | 0.36 | -4.31 | 0.92 | -4.9 |
| % Growth | 108.4% | -568.5% | 118.8% | – |
| EPS Diluted | 0.3 | -4.31 | 0.92 | -4.9 |
| Weighted Avg Shares Out | 364 | 431 | 431 | 431 |
| Weighted Avg Shares Out Dil | 432 | 431 | 431 | 431 |
| Supplemental Information | – | – | – | – |
| Interest Income | $69 | $48 | $14 | $2 |
| Interest Expense | $380 | $480 | $457 | $398 |
| Depreciation & Amortization | $261 | $254 | $277 | $204 |
| EBITDA | $811 | -$1,110 | $1,141 | -$1,505 |
| % Margin | 15.2% | -23.6% | 35.9% | -240.7% |