Vidaroo Corp
VIDA · OTC
6/30/2012 | 6/30/2011 | 6/30/2010 | 6/30/2009 | |
|---|---|---|---|---|
| Market Cap | $1,333 | $1,647 | $6,209 | $55,831 |
| - Cash | $68 | $74 | $9 | $0 |
| + Debt | $131 | $1,153 | $1,490 | $555 |
| Enterprise Value | $1,396 | $2,727 | $7,690 | $56,386 |
| Revenue | $1,721 | $1,666 | $1,313 | $1,098 |
| % Growth | 3.3% | 26.9% | 19.6% | – |
| Gross Profit | $1,282 | $1,276 | $962 | $608 |
| % Margin | 74.5% | 76.6% | 73.2% | 55.4% |
| EBITDA | -$402 | -$612 | -$1,646 | -$2,716 |
| % Margin | -23.4% | -36.8% | -125.4% | -247.4% |
| Net Income | $412 | -$506 | -$2,454 | -$3,210 |
| % Margin | 23.9% | -30.4% | -186.9% | -292.3% |
| EPS Diluted | 0.01 | -0.008 | -0.04 | -0.058 |
| % Growth | 229.9% | 80.5% | 32% | – |
| Operating Cash Flow | $1 | $67 | -$685 | -$1,053 |
| Capital Expenditures | $0 | -$5 | -$13 | -$37 |
| Free Cash Flow | $1 | $61 | -$698 | -$1,090 |