Videndum Plc
VID.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £284 | £307 | £451 | £394 |
| % Growth | -7.6% | -32% | 14.4% | – |
| Cost of Goods Sold | £189 | £193 | £256 | £221 |
| Gross Profit | £95 | £114 | £196 | £173 |
| % Margin | 33.3% | 37.1% | 43.3% | 43.9% |
| R&D Expenses | £22 | £15 | £23 | £20 |
| G&A Expenses | £52 | £50 | £62 | £58 |
| SG&A Expenses | £91 | £91 | £116 | £107 |
| Sales & Mktg Exp. | £39 | £41 | £51 | £50 |
| Other Operating Expenses | £79 | £13 | £26 | £13 |
| Operating Expenses | £191 | £119 | £164 | £140 |
| Operating Income | -£97 | £1 | £49 | £34 |
| % Margin | -34% | 0.3% | 10.9% | 8.5% |
| Other Income/Exp. Net | -£7 | -£20 | -£7 | -£4 |
| Pre-Tax Income | -£103 | -£19 | £42 | £30 |
| Tax Expense | £44 | -£7 | -£5 | £4 |
| Net Income | -£147 | -£77 | £33 | £26 |
| % Margin | -51.8% | -25.1% | 7.3% | 6.6% |
| EPS | -1.56 | -1.57 | 0.71 | 0.56 |
| % Growth | 0.6% | -321.1% | 26.8% | – |
| EPS Diluted | -1.56 | -1.57 | 0.68 | 0.54 |
| Weighted Avg Shares Out | 94 | 50 | 46 | 46 |
| Weighted Avg Shares Out Dil | 95 | 50 | 48 | 48 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £0 | £0 | £0 |
| Interest Expense | £12 | £20 | £10 | £4 |
| Depreciation & Amortization | £25 | £28 | £34 | £26 |
| EBITDA | -£67 | £29 | £86 | £60 |
| % Margin | -23.6% | 9.4% | 18.9% | 15.2% |