Vicor Corporation
VICR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,170,162 | $2,023,999 | $2,399,513 | $5,706,542 |
| - Cash | $277,273 | $242,219 | $190,611 | $182,418 |
| + Debt | $7,336 | $8,228 | $8,459 | $4,776 |
| Enterprise Value | $1,900,225 | $1,790,008 | $2,217,361 | $5,528,900 |
| Revenue | $359,058 | $405,059 | $399,079 | $359,364 |
| % Growth | -11.4% | 1.5% | 11.1% | – |
| Gross Profit | $183,998 | $204,929 | $180,559 | $178,200 |
| % Margin | 51.2% | 50.6% | 45.2% | 49.6% |
| EBITDA | $36,816 | $68,598 | $47,477 | $67,307 |
| % Margin | 10.3% | 16.9% | 11.9% | 18.7% |
| Net Income | $6,129 | $53,595 | $25,446 | $56,625 |
| % Margin | 1.7% | 13.2% | 6.4% | 15.8% |
| EPS Diluted | 0.14 | 1.19 | 0.57 | 1.26 |
| % Growth | -88.2% | 108.8% | -54.8% | – |
| Operating Cash Flow | $50,842 | $74,528 | $22,939 | $54,881 |
| Capital Expenditures | -$23,602 | -$33,452 | -$63,966 | -$47,761 |
| Free Cash Flow | $27,240 | $41,076 | -$41,027 | $7,120 |