Vicor Corporation
VICR · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $110,423 | $141,046 | $93,968 | $96,166 |
| % Growth | -21.7% | 50.1% | -2.3% | – |
| Cost of Goods Sold | $46,910 | $48,918 | $49,603 | $45,806 |
| Gross Profit | $63,513 | $92,128 | $44,365 | $50,360 |
| % Margin | 57.5% | 65.3% | 47.2% | 52.4% |
| R&D Expenses | $19,859 | $18,791 | $19,377 | $16,984 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $22,747 | $27,952 | $25,137 | $24,171 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $42,606 | $46,743 | $44,514 | $41,155 |
| Operating Income | $20,907 | $45,385 | -$149 | $9,205 |
| % Margin | 18.9% | 32.2% | -0.2% | 9.6% |
| Other Income/Exp. Net | $12,383 | $3,657 | $3,134 | $2,553 |
| Pre-Tax Income | $33,290 | $49,042 | $2,985 | $11,758 |
| Tax Expense | $4,988 | $7,842 | $424 | $1,516 |
| Net Income | $28,302 | $41,192 | $2,539 | $10,246 |
| % Margin | 25.6% | 29.2% | 2.7% | 10.7% |
| EPS | 0.63 | 0.92 | 0.056 | 0.23 |
| % Growth | -31.5% | 1,537% | -75.6% | – |
| EPS Diluted | 0.63 | 0.91 | 0.056 | 0.23 |
| Weighted Avg Shares Out | 44,734 | 45,266 | 45,217 | 45,161 |
| Weighted Avg Shares Out Dil | 44,930 | 45,077 | 45,495 | 45,296 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $2,952 | $2,714 | $2,843 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5,236 | $5,190 | $5,189 | $4,610 |
| EBITDA | $38,526 | $50,575 | $5,040 | $13,815 |
| % Margin | 34.9% | 35.9% | 5.4% | 14.4% |