Vicor Corporation
VICR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $359,058 | $405,059 | $399,079 | $359,364 |
| % Growth | -11.4% | 1.5% | 11.1% | – |
| Cost of Goods Sold | $175,060 | $200,130 | $218,520 | $181,164 |
| Gross Profit | $183,998 | $204,929 | $180,559 | $178,200 |
| % Margin | 51.2% | 50.6% | 45.2% | 49.6% |
| R&D Expenses | $68,922 | $67,857 | $60,594 | $53,114 |
| G&A Expenses | $0 | $81,984 | $82,478 | $66,490 |
| SG&A Expenses | $96,886 | $85,714 | $86,264 | $69,484 |
| Sales & Mktg Exp. | $0 | $3,730 | $3,786 | $2,994 |
| Other Operating Expenses | $19,500 | $0 | $6,500 | $0 |
| Operating Expenses | $185,308 | $153,571 | $153,358 | $122,598 |
| Operating Income | -$1,310 | $51,358 | $27,201 | $55,602 |
| % Margin | -0.4% | 12.7% | 6.8% | 15.5% |
| Other Income/Exp. Net | $11,797 | $8,886 | $1,486 | $1,203 |
| Pre-Tax Income | $10,487 | $60,244 | $28,687 | $56,805 |
| Tax Expense | $4,348 | $6,644 | $3,261 | $176 |
| Net Income | $6,129 | $53,595 | $25,446 | $56,625 |
| % Margin | 1.7% | 13.2% | 6.4% | 15.8% |
| EPS | 0.14 | 1.21 | 0.58 | 1.3 |
| % Growth | -88.4% | 108.6% | -55.4% | – |
| EPS Diluted | 0.14 | 1.19 | 0.57 | 1.26 |
| Weighted Avg Shares Out | 44,912 | 45,038 | 44,642 | 44,940 |
| Weighted Avg Shares Out Dil | 45,168 | 45,004 | 44,894 | 44,966 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11,468 | $8,217 | $1,313 | $930 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $18,626 | $17,240 | $13,776 | $11,705 |
| EBITDA | $36,816 | $68,598 | $47,477 | $67,307 |
| % Margin | 10.3% | 16.9% | 11.9% | 18.7% |