VICI Properties Inc.
VICI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $2,721 | $2,555 | $1,136 | $1,023 |
| Dep. & Amort. | $4 | $4 | $3 | $3 |
| Deferred Tax | $5 | -$10 | $0 | $0 |
| Stock-Based Comp. | $18 | $16 | $13 | $9 |
| Change in WC | -$12 | -$14 | $46 | -$87 |
| Other Non-Cash | -$355 | -$369 | $745 | -$52 |
| Operating Cash Flow | $2,381 | $2,181 | $1,943 | $896 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$8 | -$4 | -$2 | -$3 |
| Net Acquisitions | $0 | -$1,267 | -$4,575 | $0 |
| Inv. Purchases | -$441 | -$241 | -$4,324 | $0 |
| Inv. Sales/Matur. | $30 | $217 | $89 | $20 |
| Other Inv. Act. | -$503 | -$1,604 | -$492 | $24 |
| Investing Cash Flow | -$923 | -$2,899 | -$9,304 | $41 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$41 | $169 | $5,000 | -$2,100 |
| Stock Issued | $379 | $2,480 | $3,219 | $2,386 |
| Stock Repurch. | -$5 | -$5 | -$6 | -$2 |
| Dividends Paid | -$1,753 | -$1,584 | -$1,219 | -$759 |
| Other Fin. Act. | -$37 | -$29 | -$164 | -$39 |
| Financing Cash Flow | -$1,457 | $1,032 | $6,830 | -$514 |
| Forex Effect | $0 | -$0 | $0 | $0 |
| Net Chg. in Cash | $2 | $314 | -$531 | $424 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $523 | $209 | $740 | $316 |
| End Cash | $525 | $523 | $209 | $740 |
| Free Cash Flow | $2,374 | $2,177 | $1,942 | $894 |