Vibe Growth Corporation
VIBEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13 | $14 | $21 | $29 |
| % Growth | -10.1% | -31.7% | -29.3% | – |
| Cost of Goods Sold | $8 | $9 | $14 | $21 |
| Gross Profit | $5 | $5 | $6 | $8 |
| % Margin | 37.3% | 36.6% | 31.4% | 28.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6 | $8 | $9 | $4 |
| SG&A Expenses | $6 | $9 | $10 | $8 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $4 |
| Other Operating Expenses | $1 | $0 | $0 | $1 |
| Operating Expenses | $7 | $9 | $10 | $9 |
| Operating Income | -$3 | -$4 | -$5 | $1 |
| % Margin | -20.4% | -26.7% | -23.3% | 2.4% |
| Other Income/Exp. Net | -$3 | -$6 | -$3 | -$3 |
| Pre-Tax Income | -$5 | -$10 | -$8 | -$3 |
| Tax Expense | $1 | $1 | $1 | $2 |
| Net Income | -$7 | -$11 | -$9 | -$4 |
| % Margin | -51.4% | -78.7% | -45.6% | -14.7% |
| EPS | -0.61 | -1.03 | -0.84 | -0.43 |
| % Growth | 40.8% | -22.6% | -95.3% | – |
| EPS Diluted | -0.61 | -1.03 | -0.84 | -0.43 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 10 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $2 | $1 | $1 |
| EBITDA | -$4 | -$9 | -$4 | -$1 |
| % Margin | -30.7% | -60.6% | -17.5% | -3.8% |