Vermilion Energy Inc.
VET.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$422,104 | CA$472,306 | CA$585,121 | CA$515,716 |
| % Growth | -10.6% | -19.3% | 13.5% | – |
| Cost of Goods Sold | CA$173,336 | CA$223,501 | CA$241,953 | CA$214,871 |
| Gross Profit | CA$248,768 | CA$248,805 | CA$343,168 | CA$300,845 |
| % Margin | 58.9% | 52.7% | 58.6% | 58.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$19,027 | CA$30,915 | CA$40,591 | CA$34,959 |
| SG&A Expenses | CA$24,964 | CA$30,915 | CA$40,591 | CA$34,959 |
| Sales & Mktg Exp. | CA$5,937 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$174,334 | CA$190,843 | CA$182,799 |
| Operating Expenses | CA$24,964 | CA$205,249 | CA$231,434 | CA$217,758 |
| Operating Income | CA$223,804 | CA$43,556 | CA$111,734 | CA$83,087 |
| % Margin | 53% | 9.2% | 19.1% | 16.1% |
| Other Income/Exp. Net | -CA$201,974 | CA$84,045 | -CA$83,720 | -CA$168,648 |
| Pre-Tax Income | CA$21,830 | CA$127,601 | CA$28,014 | -CA$85,561 |
| Tax Expense | CA$26,604 | CA$53,216 | CA$13,061 | -CA$67,245 |
| Net Income | CA$2,557 | -CA$233,458 | CA$14,953 | -CA$18,316 |
| % Margin | 0.6% | -49.4% | 2.6% | -3.6% |
| EPS | -0.031 | -1.51 | 0.097 | -0.12 |
| % Growth | 98% | -1,656.7% | 180.8% | – |
| EPS Diluted | -0.031 | -1.51 | 0.096 | -0.12 |
| Weighted Avg Shares Out | 154,342 | 154,342 | 154,173 | 158,068 |
| Weighted Avg Shares Out Dil | 154,921 | 155,778 | 155,609 | 158,068 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$34,408 | CA$37,691 | CA$32,979 | CA$23,965 |
| Depreciation & Amortization | CA$192,943 | CA$184,167 | CA$176,388 | CA$182,730 |
| EBITDA | CA$249,181 | CA$349,459 | CA$237,381 | CA$121,134 |
| % Margin | 59% | 74% | 40.6% | 23.5% |