Vermilion Energy Inc.
VET.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$422 | CA$472 | CA$585 | CA$516 |
| % Growth | -10.6% | -19.3% | 13.5% | – |
| Cost of Goods Sold | CA$173 | CA$224 | CA$242 | CA$215 |
| Gross Profit | CA$249 | CA$249 | CA$343 | CA$301 |
| % Margin | 58.9% | 52.7% | 58.6% | 58.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$19 | CA$31 | CA$41 | CA$35 |
| SG&A Expenses | CA$25 | CA$31 | CA$41 | CA$35 |
| Sales & Mktg Exp. | CA$6 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$174 | CA$191 | CA$183 |
| Operating Expenses | CA$25 | CA$205 | CA$231 | CA$218 |
| Operating Income | CA$224 | CA$44 | CA$112 | CA$83 |
| % Margin | 53% | 9.2% | 19.1% | 16.1% |
| Other Income/Exp. Net | -CA$202 | CA$84 | -CA$84 | -CA$169 |
| Pre-Tax Income | CA$22 | CA$128 | CA$28 | -CA$86 |
| Tax Expense | CA$27 | CA$53 | CA$13 | -CA$67 |
| Net Income | CA$3 | -CA$233 | CA$15 | -CA$18 |
| % Margin | 0.6% | -49.4% | 2.6% | -3.6% |
| EPS | -0.031 | -1.51 | 0.097 | -0.12 |
| % Growth | 98% | -1,656.7% | 180.8% | – |
| EPS Diluted | -0.031 | -1.51 | 0.096 | -0.12 |
| Weighted Avg Shares Out | 154 | 154 | 154 | 158 |
| Weighted Avg Shares Out Dil | 155 | 156 | 156 | 158 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$34 | CA$38 | CA$33 | CA$24 |
| Depreciation & Amortization | CA$193 | CA$184 | CA$176 | CA$183 |
| EBITDA | CA$249 | CA$349 | CA$237 | CA$121 |
| % Margin | 59% | 74% | 40.6% | 23.5% |