Venus Concept Inc.
VERO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $65 | $76 | $99 | $106 |
| % Growth | -15.1% | -23.3% | -5.8% | – |
| Cost of Goods Sold | $21 | $24 | $34 | $32 |
| Gross Profit | $44 | $52 | $66 | $74 |
| % Margin | 68.3% | 68.3% | 66.3% | 70.2% |
| R&D Expenses | $7 | $8 | $11 | $10 |
| G&A Expenses | $36 | $41 | $50 | $40 |
| SG&A Expenses | $65 | $72 | $90 | $82 |
| Sales & Mktg Exp. | $28 | $31 | $40 | $42 |
| Other Operating Expenses | $0 | $0 | $0 | -$3 |
| Operating Expenses | $71 | $80 | $101 | $89 |
| Operating Income | -$27 | -$28 | -$35 | -$15 |
| % Margin | -41.9% | -37.1% | -35.1% | -14% |
| Other Income/Exp. Net | -$20 | -$9 | -$9 | -$8 |
| Pre-Tax Income | -$48 | -$37 | -$44 | -$23 |
| Tax Expense | -$1 | -$0 | -$1 | -$1 |
| Net Income | -$47 | -$37 | -$44 | -$23 |
| % Margin | -72.5% | -48.8% | -43.9% | -21.8% |
| EPS | -66.28 | -6.84 | -9.91 | -6.34 |
| % Growth | -869% | 31% | -56.3% | – |
| EPS Diluted | -66.28 | -6.84 | -9.91 | -6.34 |
| Weighted Avg Shares Out | 1 | 5 | 4 | 4 |
| Weighted Avg Shares Out Dil | 1 | 5 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8 | $7 | $5 | $5 |
| Depreciation & Amortization | $4 | $4 | $4 | $5 |
| EBITDA | -$36 | -$26 | -$35 | -$13 |
| % Margin | -55.6% | -34.2% | -35.5% | -12.3% |