Veidekke ASA
VEI.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 19,281,097 | NOK 13,554,000 | NOK 13,058,689 | NOK 17,874,000 |
| - Cash | NOK 2,379,000 | NOK 2,045,000 | NOK 2,640,000 | NOK 3,783,000 |
| + Debt | NOK 1,553,000 | NOK 1,297,000 | NOK 1,273,000 | NOK 1,683,000 |
| Enterprise Value | NOK 18,455,097 | NOK 12,806,000 | NOK 11,691,689 | NOK 15,774,000 |
| Revenue | NOK 41,403,000 | NOK 43,146,000 | NOK 38,659,000 | NOK 37,592,000 |
| % Growth | -4% | 11.6% | 2.8% | – |
| Gross Profit | NOK 15,976,000 | NOK 15,026,000 | NOK 14,227,000 | NOK 13,323,000 |
| % Margin | 38.6% | 34.8% | 36.8% | 35.4% |
| EBITDA | NOK 2,796,000 | NOK 2,564,000 | NOK 2,422,000 | NOK 2,324,000 |
| % Margin | 6.8% | 5.9% | 6.3% | 6.2% |
| Net Income | NOK 1,261,000 | NOK 1,069,000 | NOK 1,092,000 | NOK 958,000 |
| % Margin | 3% | 2.5% | 2.8% | 2.5% |
| EPS Diluted | 9.3 | 7.9 | 8.07 | 7.07 |
| % Growth | 17.7% | -2.1% | 14.1% | – |
| Operating Cash Flow | NOK 2,225,000 | NOK 2,939,000 | NOK 1,409,000 | NOK 2,194,000 |
| Capital Expenditures | -NOK 695,000 | -NOK 844,000 | -NOK 785,000 | -NOK 751,000 |
| Free Cash Flow | NOK 1,530,000 | NOK 2,095,000 | NOK 624,000 | NOK 1,443,000 |