Veea Inc.
VEEA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$48 | -$16 | -$35 | -$35 |
| Dep. & Amort. | $1 | $2 | $3 | $5 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $7 | $0 | $1 | $0 |
| Change in WC | -$4 | -$0 | -$1 | $0 |
| Other Non-Cash | $19 | $1 | $9 | $27 |
| Operating Cash Flow | -$26 | -$13 | -$22 | -$2 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$0 | -$0 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | -$319 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$0 | -$0 | -$0 | $0 |
| Investing Cash Flow | -$0 | -$0 | -$0 | -$319 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $10 | -$1 | $12 | $24 |
| Stock Issued | $11 | $17 | $0 | $321 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $2 | $10 | -$24 |
| Financing Cash Flow | $22 | $19 | $22 | $321 |
| Forex Effect | -$0 | $0 | -$0 | $0 |
| Net Chg. in Cash | -$4 | $6 | -$1 | $0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $6 | $0 | $1 | $0 |
| End Cash | $2 | $6 | $0 | $0 |
| Free Cash Flow | -$26 | -$13 | -$22 | -$2 |