Vinda International Holdings Limited
VDAHY · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $19,999 | $19,418 | $18,676 | $16,512 |
| % Growth | 3% | 4% | 13.1% | – |
| Cost of Goods Sold | $14,748 | $14,234 | $12,356 | $10,537 |
| Gross Profit | $5,251 | $5,183 | $6,320 | $5,974 |
| % Margin | 26.3% | 26.7% | 33.8% | 36.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,038 | $912 | $958 | $952 |
| SG&A Expenses | $4,929 | $4,749 | $4,630 | $3,913 |
| Sales & Mktg Exp. | $3,890 | $3,837 | $3,672 | $2,961 |
| Other Operating Expenses | $0 | $77 | $7 | $7 |
| Operating Expenses | $4,827 | $4,453 | $4,378 | $3,593 |
| Operating Income | $460 | $730 | $1,942 | $2,381 |
| % Margin | 2.3% | 3.8% | 10.4% | 14.4% |
| Other Income/Exp. Net | -$173 | -$60 | -$94 | -$126 |
| Pre-Tax Income | $288 | $747 | $1,950 | $2,327 |
| Tax Expense | $34 | $41 | $311 | $452 |
| Net Income | $253 | $706 | $1,638 | $1,874 |
| % Margin | 1.3% | 3.6% | 8.8% | 11.4% |
| EPS | 0.21 | 0.59 | 1.36 | 1.56 |
| % Growth | -64.4% | -56.6% | -12.8% | – |
| EPS Diluted | 0.21 | 0.59 | 1.36 | 1.56 |
| Weighted Avg Shares Out | 1,203 | 1,203 | 1,201 | 1,198 |
| Weighted Avg Shares Out Dil | 1,203 | 1,203 | 1,202 | 1,200 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $25 | $19 | $17 |
| Interest Expense | $156 | $95 | $113 | $145 |
| Depreciation & Amortization | $1,345 | $1,336 | $1,266 | $1,118 |
| EBITDA | $1,788 | $2,026 | $3,190 | $3,529 |
| % Margin | 8.9% | 10.4% | 17.1% | 21.4% |