Rainmaker Systems, Inc.
VCTL · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Market Cap | $9,273 | $19,800 | $20,441 | $28,858 |
| - Cash | $3,633 | $4,494 | $8,749 | $12,171 |
| + Debt | $3,641 | $4,527 | $5,053 | $4,354 |
| Enterprise Value | $9,281 | $19,833 | $16,745 | $21,041 |
| Revenue | $17,681 | $25,360 | $37,026 | $42,768 |
| % Growth | -30.3% | -31.5% | -13.4% | – |
| Gross Profit | $5,391 | $10,963 | $12,874 | $18,897 |
| % Margin | 30.5% | 43.2% | 34.8% | 44.2% |
| EBITDA | -$12,333 | -$2,035 | -$8,125 | -$3,823 |
| % Margin | -69.8% | -8% | -21.9% | -8.9% |
| Net Income | -$20,971 | -$10,272 | -$10,979 | -$9,950 |
| % Margin | -118.6% | -40.5% | -29.7% | -23.3% |
| EPS Diluted | -0.54 | -0.38 | -0.44 | -0.49 |
| % Growth | -42.1% | 13.6% | 10.2% | – |
| Operating Cash Flow | -$3,131 | -$2,060 | -$5,386 | -$982 |
| Capital Expenditures | -$2,250 | -$1,146 | -$1,666 | -$3,170 |
| Free Cash Flow | -$5,381 | -$3,206 | -$7,052 | -$4,152 |