Vacasa, Inc.
VCSA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $73,177 | $100,056 | $281,513 | $1,787,084 |
| - Cash | $88,538 | $88,049 | $157,810 | $353,842 |
| + Debt | $139,234 | $25,866 | $31,321 | $512 |
| Enterprise Value | $123,873 | $37,873 | $155,024 | $1,433,754 |
| Revenue | $910,485 | $1,117,950 | $1,187,950 | $889,058 |
| % Growth | -18.6% | -5.9% | 33.6% | – |
| Gross Profit | $483,400 | $598,299 | $623,577 | $448,305 |
| % Margin | 53.1% | 53.5% | 52.5% | 50.4% |
| EBITDA | -$147,621 | -$426,870 | -$227,127 | -$60,811 |
| % Margin | -16.2% | -38.2% | -19.1% | -6.8% |
| Net Income | -$95,193 | -$298,703 | -$332,149 | -$154,591 |
| % Margin | -10.5% | -26.7% | -28% | -17.4% |
| EPS Diluted | -6.37 | -24.48 | -29.73 | -14.39 |
| % Growth | 74% | 17.7% | -106.6% | – |
| Operating Cash Flow | -$110,025 | -$51,707 | -$51,907 | $63,265 |
| Capital Expenditures | -$2,332 | -$12,703 | -$18,631 | -$11,240 |
| Free Cash Flow | -$112,357 | -$64,410 | -$70,538 | $52,025 |