Vår Energi AS
VAR.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 8 | NOK 8 | NOK 9 | NOK 8 |
| - Cash | NOK 0 | NOK 1 | NOK 0 | NOK 0 |
| + Debt | NOK 5 | NOK 3 | NOK 3 | NOK 5 |
| Enterprise Value | NOK 13 | NOK 10 | NOK 11 | NOK 12 |
| Revenue | NOK 7 | NOK 7 | NOK 10 | NOK 6 |
| % Growth | 8.2% | -30.3% | 61.8% | – |
| Gross Profit | NOK 4 | NOK 6 | NOK 7 | NOK 5 |
| % Margin | 55% | 85.2% | 73.5% | 82.8% |
| EBITDA | NOK 5 | NOK 5 | NOK 7 | NOK 4 |
| % Margin | 70.9% | 70.2% | 74.8% | 73.7% |
| Net Income | NOK 0 | NOK 1 | NOK 1 | NOK 1 |
| % Margin | 4.4% | 9% | 9.6% | 10.8% |
| EPS Diluted | 0.12 | 0.24 | 0.38 | 0.26 |
| % Growth | -50% | -36.8% | 46.2% | – |
| Operating Cash Flow | NOK 3 | NOK 3 | NOK 6 | NOK 5 |
| Capital Expenditures | -NOK 3 | -NOK 3 | -NOK 3 | -NOK 3 |
| Free Cash Flow | NOK 0 | NOK 1 | NOK 3 | NOK 2 |