Vale S.A.
VALE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $38 | $42 | $44 | $55 |
| % Growth | -8.9% | -4.7% | -19.6% | – |
| Cost of Goods Sold | $24 | $24 | $24 | $22 |
| Gross Profit | $14 | $18 | $20 | $33 |
| % Margin | 36.2% | 42.3% | 45.2% | 60.1% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $1 | $0 | $0 | $0 |
| SG&A Expenses | $1 | $1 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2 | $2 | $1 | $4 |
| Operating Expenses | $3 | $3 | $3 | $5 |
| Operating Income | $11 | $14 | $17 | $28 |
| % Margin | 28.3% | 34% | 39.3% | 50.8% |
| Other Income/Exp. Net | -$4 | -$3 | $3 | $2 |
| Pre-Tax Income | $7 | $11 | $20 | $30 |
| Tax Expense | $1 | $3 | $3 | $5 |
| Net Income | $6 | $8 | $19 | $22 |
| % Margin | 16.2% | 19.1% | 42.9% | 41.2% |
| EPS | 1.37 | 1.83 | 4.05 | 4.48 |
| % Growth | -25.1% | -54.8% | -9.6% | – |
| EPS Diluted | 1.37 | 1.83 | 4.05 | 4.48 |
| Weighted Avg Shares Out | 4 | 4 | 5 | 5 |
| Weighted Avg Shares Out Dil | 4 | 4 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $2 |
| Depreciation & Amortization | $3 | $3 | $3 | $3 |
| EBITDA | $11 | $16 | $24 | $34 |
| % Margin | 29.1% | 37.2% | 54.2% | 62.6% |