Vale S.A.
VALE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $37,530 | $69,247 | $78,703 | $70,274 |
| - Cash | $4,959 | $3,609 | $4,736 | $11,721 |
| + Debt | $17,744 | $16,797 | $15,437 | $17,201 |
| Enterprise Value | $50,315 | $82,435 | $89,404 | $75,754 |
| Revenue | $38,056 | $41,784 | $43,839 | $54,502 |
| % Growth | -8.9% | -4.7% | -19.6% | – |
| Gross Profit | $13,791 | $17,695 | $19,811 | $32,773 |
| % Margin | 36.2% | 42.3% | 45.2% | 60.1% |
| EBITDA | $11,071 | $15,560 | $23,745 | $34,128 |
| % Margin | 29.1% | 37.2% | 54.2% | 62.6% |
| Net Income | $6,166 | $7,983 | $18,788 | $22,445 |
| % Margin | 16.2% | 19.1% | 42.9% | 41.2% |
| EPS Diluted | 1.37 | 1.83 | 4.05 | 4.48 |
| % Growth | -25.1% | -54.8% | -9.6% | – |
| Operating Cash Flow | $9,394 | $13,397 | $11,485 | $25,679 |
| Capital Expenditures | -$6,511 | -$6,035 | -$5,446 | -$5,033 |
| Free Cash Flow | $2,884 | $7,362 | $6,039 | $20,646 |