Virginia National Bankshares Corporation
VABK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $83 | $79 | $70 | $59 |
| % Growth | 4.5% | 13% | 19.2% | – |
| Cost of Goods Sold | $29 | $22 | $3 | $4 |
| Gross Profit | $54 | $57 | $67 | $54 |
| % Margin | 65% | 72.5% | 95.3% | 92.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $17 | $17 | $18 | $17 |
| SG&A Expenses | $17 | $18 | $19 | $18 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $15 | $16 | $19 | $25 |
| Operating Expenses | $33 | $34 | $38 | $43 |
| Operating Income | $21 | $23 | $29 | $12 |
| % Margin | 25.3% | 29.4% | 40.8% | 20.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $21 | $23 | $29 | $12 |
| Tax Expense | $4 | $4 | $5 | $2 |
| Net Income | $17 | $19 | $23 | $10 |
| % Margin | 20.5% | 24.4% | 33.5% | 17.1% |
| EPS | 3.15 | 3.6 | 4.4 | 2.16 |
| % Growth | -12.5% | -18.2% | 103.7% | – |
| EPS Diluted | 3.15 | 3.58 | 4.38 | 2.14 |
| Weighted Avg Shares Out | 5 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 5 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $75 | $70 | $56 | $48 |
| Interest Expense | $30 | $21 | $3 | $3 |
| Depreciation & Amortization | $4 | $5 | $5 | $4 |
| EBITDA | $25 | $28 | $34 | $16 |
| % Margin | 30.4% | 35.5% | 48.1% | 27.8% |