Flughafen Zürich AG
UZAPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,326 | $1,236 | $1,024 | $680 |
| % Growth | 7.3% | 20.8% | 50.5% | – |
| Cost of Goods Sold | $619 | $449 | $546 | $603 |
| Gross Profit | $707 | $788 | $477 | $77 |
| % Margin | 53.3% | 63.7% | 46.6% | 11.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $7 | $6 | $6 |
| SG&A Expenses | $65 | $56 | $50 | $40 |
| Sales & Mktg Exp. | $58 | $49 | $43 | $34 |
| Other Operating Expenses | $208 | -$7 | $167 | $0 |
| Operating Expenses | $274 | $49 | $217 | $40 |
| Operating Income | $434 | $738 | $260 | $38 |
| % Margin | 32.7% | 59.7% | 25.4% | 5.5% |
| Other Income/Exp. Net | -$20 | -$361 | -$20 | -$51 |
| Pre-Tax Income | $414 | $378 | $240 | -$14 |
| Tax Expense | $87 | $74 | $33 | -$4 |
| Net Income | $327 | $304 | $207 | -$10 |
| % Margin | 24.6% | 24.6% | 20.2% | -1.5% |
| EPS | 10.64 | 9.91 | 6.74 | -0.33 |
| % Growth | 7.4% | 47% | 2,142.4% | – |
| EPS Diluted | 10.64 | 9.91 | 6.74 | -0.33 |
| Weighted Avg Shares Out | 31 | 31 | 31 | 31 |
| Weighted Avg Shares Out Dil | 31 | 31 | 31 | 31 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $6 | $6 | -$1 |
| Interest Expense | $18 | $19 | $13 | $29 |
| Depreciation & Amortization | $300 | $287 | $295 | $280 |
| EBITDA | $731 | $680 | $559 | $295 |
| % Margin | 55.1% | 55% | 54.6% | 43.4% |