Univanich Palm Oil Public Company Limited
UVPOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13,552 | $14,174 | $18,587 | $11,789 |
| % Growth | -4.4% | -23.7% | 57.7% | – |
| Cost of Goods Sold | $11,573 | $12,443 | $16,229 | $10,362 |
| Gross Profit | $1,979 | $1,731 | $2,358 | $1,427 |
| % Margin | 14.6% | 12.2% | 12.7% | 12.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $179 | $158 | $200 | $182 |
| SG&A Expenses | $421 | $472 | $477 | $373 |
| Sales & Mktg Exp. | $242 | $314 | $277 | $190 |
| Other Operating Expenses | $5 | $4 | $0 | $0 |
| Operating Expenses | $426 | $476 | $477 | $373 |
| Operating Income | $1,554 | $1,255 | $1,904 | $1,109 |
| % Margin | 11.5% | 8.9% | 10.2% | 9.4% |
| Other Income/Exp. Net | $57 | -$41 | -$83 | $49 |
| Pre-Tax Income | $1,610 | $1,211 | $1,821 | $1,103 |
| Tax Expense | $288 | $217 | $315 | $211 |
| Net Income | $1,269 | $936 | $1,430 | $839 |
| % Margin | 9.4% | 6.6% | 7.7% | 7.1% |
| EPS | 1.35 | 1 | 1.52 | 0.89 |
| % Growth | 35% | -34.2% | 70.8% | – |
| EPS Diluted | 1.35 | 1 | 1.52 | 0.89 |
| Weighted Avg Shares Out | 940 | 940 | 940 | 940 |
| Weighted Avg Shares Out Dil | 940 | 940 | 940 | 940 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4 | $3 | $7 | $7 |
| Depreciation & Amortization | $227 | $228 | $233 | $234 |
| EBITDA | $1,841 | $1,442 | $2,061 | $1,344 |
| % Margin | 13.6% | 10.2% | 11.1% | 11.4% |