Universal Stainless & Alloy Products, Inc.
USAP · NASDAQ
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $286 | $202 | $156 | $180 |
| % Growth | 41.5% | 29.6% | -13.2% | – |
| Cost of Goods Sold | $244 | $188 | $148 | $182 |
| Gross Profit | $42 | $14 | $8 | -$3 |
| % Margin | 14.5% | 7% | 5.1% | -1.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $20 |
| SG&A Expenses | $28 | $21 | $20 | $20 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $28 | $21 | $20 | $20 |
| Operating Income | $14 | -$7 | -$12 | -$22 |
| % Margin | 4.8% | -3.2% | -7.7% | -12.5% |
| Other Income/Exp. Net | -$8 | -$4 | $8 | -$2 |
| Pre-Tax Income | $5 | -$11 | -$4 | -$24 |
| Tax Expense | $0 | -$3 | -$3 | -$5 |
| Net Income | $5 | -$8 | -$1 | -$19 |
| % Margin | 1.7% | -4% | -0.5% | -10.6% |
| EPS | 0.54 | -0.9 | -0.085 | -2.16 |
| % Growth | 160% | -957.6% | 96.1% | – |
| EPS Diluted | 0.53 | -0.9 | -0.085 | -2.16 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8 | $4 | $2 | $3 |
| Depreciation & Amortization | $19 | $17 | $17 | $18 |
| EBITDA | $33 | $13 | $16 | -$4 |
| % Margin | 11.6% | 6.5% | 10% | -2.1% |