NameSilo Technologies Corp.
URLOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $55 | $49 | $45 | $36 |
| % Growth | 12.8% | 8.8% | 23.5% | – |
| Cost of Goods Sold | $43 | $40 | $37 | $30 |
| Gross Profit | $12 | $9 | $8 | $7 |
| % Margin | 21.9% | 18.1% | 17.8% | 18.8% |
| R&D Expenses | $0 | $1 | $1 | $0 |
| G&A Expenses | $6 | $5 | $5 | $5 |
| SG&A Expenses | $7 | $5 | $5 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $1 | -$2 | -$2 |
| Operating Expenses | $8 | $7 | $6 | $6 |
| Operating Income | $4 | $2 | -$1 | -$1 |
| % Margin | 7.2% | 3.8% | -1.5% | -2.5% |
| Other Income/Exp. Net | -$3 | -$4 | -$3 | -$9 |
| Pre-Tax Income | $1 | -$2 | -$1 | -$8 |
| Tax Expense | $1 | -$0 | $1 | $1 |
| Net Income | -$0 | -$2 | -$2 | -$9 |
| % Margin | -0.6% | -3.7% | -4.4% | -24.1% |
| EPS | -0.004 | -0.02 | -0.022 | -0.095 |
| % Growth | 80.9% | 7.9% | 77.2% | – |
| EPS Diluted | -0.004 | -0.02 | -0.022 | -0.095 |
| Weighted Avg Shares Out | 90 | 91 | 93 | 93 |
| Weighted Avg Shares Out Dil | 95 | 91 | 93 | 93 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $3 | $0 | $1 | $0 |
| % Margin | 5.3% | 0.2% | 1.3% | 0.5% |