Upexi, Inc.
UPXI · NASDAQ
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$14 | -$25 | -$17 | -$2 |
| Dep. & Amort. | $1 | $4 | $4 | $3 |
| Deferred Tax | $0 | -$0 | $0 | -$1 |
| Stock-Based Comp. | $0 | $0 | $4 | $3 |
| Change in WC | $2 | $3 | -$1 | -$3 |
| Other Non-Cash | $3 | $19 | $11 | $1 |
| Operating Cash Flow | -$8 | -$0 | $0 | $1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$1 | -$1 | -$6 |
| Net Acquisitions | $6 | $2 | -$5 | -$5 |
| Inv. Purchases | -$105 | $0 | $0 | -$1 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $1 |
| Other Inv. Act. | $0 | -$4 | $3 | $0 |
| Investing Cash Flow | -$99 | -$3 | -$3 | -$12 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $17 | -$0 | -$2 | $6 |
| Stock Issued | $93 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | -$2 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $1 | $0 |
| Financing Cash Flow | $110 | -$0 | -$0 | $4 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $2 | -$4 | -$3 | -$7 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1 | $4 | $7 | $15 |
| End Cash | $3 | $1 | $4 | $7 |
| Free Cash Flow | -$9 | -$1 | -$1 | -$6 |