Univar Solutions Inc.
UNVR · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $11,475 | $9,536 | $8,265 | $9,287 |
| % Growth | 20.3% | 15.4% | -11% | – |
| Cost of Goods Sold | $8,704 | $7,142 | $6,263 | $7,146 |
| Gross Profit | $2,771 | $2,393 | $2,002 | $2,141 |
| % Margin | 24.1% | 25.1% | 24.2% | 23.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,283 | $1,217 | $1,037 | $1,094 |
| SG&A Expenses | $1,283 | $1,217 | $1,037 | $1,094 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $656 | $602 | $572 | $607 |
| Operating Expenses | $1,939 | $1,819 | $1,609 | $1,701 |
| Operating Income | $833 | $667 | $282 | $413 |
| % Margin | 7.3% | 7% | 3.4% | 4.4% |
| Other Income/Exp. Net | -$76 | $101 | -$223 | -$414 |
| Pre-Tax Income | $756 | $585 | $59 | -$1 |
| Tax Expense | $211 | $125 | $6 | $105 |
| Net Income | $545 | $461 | $53 | -$106 |
| % Margin | 4.8% | 4.8% | 0.6% | -1.1% |
| EPS | 3.29 | 2.71 | 0.31 | -0.64 |
| % Growth | 21.4% | 774.2% | 148.4% | – |
| EPS Diluted | 3.26 | 2.69 | 0.31 | -0.64 |
| Weighted Avg Shares Out | 166 | 170 | 169 | 164 |
| Weighted Avg Shares Out Dil | 167 | 171 | 170 | 164 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $4 | $2 | $8 |
| Interest Expense | $107 | $102 | $115 | $147 |
| Depreciation & Amortization | $212 | $203 | $289 | $215 |
| EBITDA | $1,044 | $870 | $571 | $474 |
| % Margin | 9.1% | 9.1% | 6.9% | 5.1% |