Unity Bancorp, Inc.
UNTY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $163 | $151 | $108 | $96 |
| % Growth | 8.2% | 39.2% | 13% | – |
| Cost of Goods Sold | $61 | $52 | $15 | $8 |
| Gross Profit | $102 | $99 | $93 | $88 |
| % Margin | 62.5% | 65.7% | 86.2% | 91.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $32 | $32 | $29 | $26 |
| SG&A Expenses | $33 | $33 | $30 | $28 |
| Sales & Mktg Exp. | $2 | $1 | $1 | $1 |
| Other Operating Expenses | $14 | $13 | $12 | $12 |
| Operating Expenses | $48 | $46 | $42 | $40 |
| Operating Income | $54 | $53 | $51 | $48 |
| % Margin | 33.4% | 35.2% | 47.5% | 50.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $54 | $53 | $51 | $48 |
| Tax Expense | $13 | $13 | $13 | $12 |
| Net Income | $41 | $40 | $38 | $36 |
| % Margin | 25.4% | 26.3% | 35.5% | 37.7% |
| EPS | 4.13 | 3.89 | 3.66 | 3.47 |
| % Growth | 6.2% | 6.3% | 5.5% | – |
| EPS Diluted | 4.06 | 3.84 | 3.59 | 3.43 |
| Weighted Avg Shares Out | 10 | 10 | 11 | 10 |
| Weighted Avg Shares Out Dil | 10 | 10 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $156 | $143 | $101 | $85 |
| Interest Expense | $57 | $48 | $11 | $8 |
| Depreciation & Amortization | $3 | $2 | $3 | $2 |
| EBITDA | $57 | $55 | $54 | $50 |
| % Margin | 34.9% | 36.7% | 50% | 51.9% |