Uniper SE
UNPRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $69,636 | $107,915 | $274,121 | $162,968 |
| % Growth | -35.5% | -60.6% | 68.2% | – |
| Cost of Goods Sold | $64,266 | $105,196 | $278,747 | $158,268 |
| Gross Profit | $5,370 | $2,719 | -$4,626 | $4,700 |
| % Margin | 7.7% | 2.5% | -1.7% | 2.9% |
| R&D Expenses | $0 | $7 | $11 | $16 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $1,133 | $732 | $781 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4,266 | $2,244 | $364 | $47 |
| Operating Expenses | $4,266 | $3,384 | $368 | $734 |
| Operating Income | $1,104 | -$665 | -$4,994 | $3,966 |
| % Margin | 1.6% | -0.6% | -1.8% | 2.4% |
| Other Income/Exp. Net | $225 | $7,600 | -$8,037 | -$8,530 |
| Pre-Tax Income | $1,329 | $6,935 | -$13,084 | -$4,612 |
| Tax Expense | $1,109 | $597 | $1,291 | -$496 |
| Net Income | $297 | $6,308 | -$19,000 | -$4,169 |
| % Margin | 0.4% | 5.8% | -6.9% | -2.6% |
| EPS | 0.71 | 15.15 | -661.78 | -227.84 |
| % Growth | -95.3% | 102.3% | -190.5% | – |
| EPS Diluted | 0.71 | 15.15 | -661.78 | -227.84 |
| Weighted Avg Shares Out | 421 | 416 | 29 | 18 |
| Weighted Avg Shares Out Dil | 421 | 416 | 29 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | $362 | $529 | $454 | $156 |
| Interest Expense | $584 | $504 | $830 | $141 |
| Depreciation & Amortization | $1,500 | $2,432 | $852 | $673 |
| EBITDA | $3,392 | $8,236 | -$11,401 | -$3,750 |
| % Margin | 4.9% | 7.6% | -4.2% | -2.3% |