Union Pacific Corporation
UNP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $24,250 | $24,119 | $24,875 | $21,804 |
| % Growth | 0.5% | -3% | 14.1% | – |
| Cost of Goods Sold | $13,211 | $13,590 | $13,670 | $11,290 |
| Gross Profit | $11,039 | $10,529 | $11,205 | $10,514 |
| % Margin | 45.5% | 43.7% | 45% | 48.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $1,447 | $1,288 | $1,176 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,326 | $0 | $0 | $0 |
| Operating Expenses | $1,326 | $1,447 | $1,288 | $1,176 |
| Operating Income | $9,713 | $9,082 | $9,917 | $9,338 |
| % Margin | 40.1% | 37.7% | 39.9% | 42.8% |
| Other Income/Exp. Net | -$919 | -$849 | -$845 | -$860 |
| Pre-Tax Income | $8,794 | $8,233 | $9,072 | $8,478 |
| Tax Expense | $2,047 | $1,854 | $2,074 | $1,955 |
| Net Income | $6,747 | $6,379 | $6,998 | $6,523 |
| % Margin | 27.8% | 26.4% | 28.1% | 29.9% |
| EPS | 11.1 | 10.47 | 11.24 | 9.98 |
| % Growth | 6% | -6.9% | 12.6% | – |
| EPS Diluted | 11.09 | 10.45 | 11.21 | 9.95 |
| Weighted Avg Shares Out | 608 | 609 | 623 | 654 |
| Weighted Avg Shares Out Dil | 609 | 610 | 624 | 655 |
| Supplemental Information | – | – | – | – |
| Interest Income | $76 | $52 | $0 | $5 |
| Interest Expense | $1,269 | $1,340 | $1,271 | $1,157 |
| Depreciation & Amortization | $2,435 | $2,355 | $2,293 | $2,208 |
| EBITDA | $12,498 | $11,928 | $12,636 | $11,843 |
| % Margin | 51.5% | 49.5% | 50.8% | 54.3% |