Unibep S.a.
UNI.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 263 | PLN 311 | PLN 138 | PLN 271 |
| Short-Term Investments | PLN 1 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 734 | PLN 626 | PLN 639 | PLN 468 |
| Inventory | PLN 479 | PLN 458 | PLN 571 | PLN 439 |
| Other Curr. Assets | PLN 26 | PLN 61 | PLN 65 | PLN 19 |
| Total Curr. Assets | PLN 1,501 | PLN 1,457 | PLN 1,412 | PLN 1,198 |
| Property Plant & Equip (Net) | PLN 153 | PLN 147 | PLN 152 | PLN 141 |
| Goodwill | PLN 11 | PLN 15 | PLN 15 | PLN 15 |
| Intangibles | PLN 11 | PLN 9 | PLN 9 | PLN 9 |
| Long-Term Investments | PLN 180 | PLN 4 | PLN 143 | PLN 120 |
| Tax Assets | PLN 95 | PLN 0 | PLN 59 | PLN 45 |
| Other NC Assets | PLN 24 | PLN 176 | PLN 23 | PLN 0 |
| Total NC Assets | PLN 474 | PLN 351 | PLN 401 | PLN 331 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 1,975 | PLN 1,807 | PLN 1,813 | PLN 1,528 |
| Liabilities | – | – | – | – |
| Payables | PLN 357 | PLN 359 | PLN 335 | PLN 238 |
| Short-Term Debt | PLN 167 | PLN 73 | PLN 71 | PLN 87 |
| Tax Payable | PLN 0 | PLN 31 | PLN 30 | PLN 28 |
| Deferred Revenue | PLN 251 | PLN 0 | PLN 323 | PLN 567 |
| Other Curr. Liab. | PLN 463 | PLN 721 | PLN 372 | -PLN 27 |
| Total Curr. Liab. | PLN 1,237 | PLN 1,184 | PLN 1,131 | PLN 893 |
| LT Debt | PLN 251 | PLN 255 | PLN 170 | PLN 140 |
| Deferred Rev, NC | PLN 0 | PLN 54 | PLN 47 | PLN 52 |
| Deferred Tax Liab, NC | PLN 26 | PLN 7 | PLN 5 | PLN 13 |
| Other NC Liab. | PLN 140 | PLN 94 | PLN 77 | PLN 65 |
| Total NC Liab. | PLN 417 | PLN 410 | PLN 298 | PLN 269 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 66 | PLN 70 | PLN 75 | PLN 68 |
| Total Liabilities | PLN 1,654 | PLN 1,594 | PLN 1,429 | PLN 1,151 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 1 |
| Common Stock | PLN 4 | PLN 4 | PLN 4 | PLN 4 |
| Retained Earnings | PLN 102 | PLN 57 | PLN 230 | PLN 239 |
| AOCI | PLN 9 | PLN 10 | PLN 4 | -PLN 1 |
| Other Equity | PLN 66 | PLN 66 | PLN 64 | PLN 61 |
| Total Equity | PLN 180 | PLN 137 | PLN 302 | PLN 304 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 139 | PLN 76 | PLN 82 | PLN 68 |
| Total Liab. & Tot. Equity | PLN 1,975 | PLN 1,807 | PLN 1,813 | PLN 1,528 |
| Net Debt | PLN 155 | PLN 17 | PLN 103 | -PLN 44 |