Frontier Group Holdings, Inc.
ULCC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,595 | $1,202 | $2,235 | $2,946 |
| - Cash | $740 | $609 | $761 | $918 |
| + Debt | $4,468 | $3,459 | $2,928 | $2,849 |
| Enterprise Value | $5,323 | $4,052 | $4,402 | $4,877 |
| Revenue | $3,775 | $3,589 | $3,326 | $2,060 |
| % Growth | 5.2% | 7.9% | 61.5% | – |
| Gross Profit | $1,937 | $302 | $282 | -$202 |
| % Margin | 51.3% | 8.4% | 8.5% | -9.8% |
| EBITDA | $122 | $83 | $10 | -$77 |
| % Margin | 3.2% | 2.3% | 0.3% | -3.7% |
| Net Income | $85 | -$11 | -$37 | -$102 |
| % Margin | 2.3% | -0.3% | -1.1% | -5% |
| EPS Diluted | 0.38 | -0.05 | -0.17 | -0.47 |
| % Growth | 860% | 70.6% | 63.8% | – |
| Operating Cash Flow | -$82 | -$261 | -$78 | $216 |
| Capital Expenditures | -$76 | -$87 | -$152 | -$63 |
| Free Cash Flow | -$158 | -$348 | -$230 | $153 |