U Power Limited

UCAR · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$44$20$8$8
% Growth124.1%153.5%-2.7%
Cost of Goods Sold$34$8$5$5
Gross Profit$10$12$3$3
% Margin23.6%61.6%34.1%35.9%
R&D Expenses$3$2$9$5
G&A Expenses$47$41$38$38
SG&A Expenses$50$44$40$42
Sales & Mktg Exp.$3$2$2$5
Other Operating Expenses$16$3-$1$0
Operating Expenses$68$49$59$48
Operating Income-$58-$37-$56-$45
% Margin-130.9%-186.7%-721.5%-561.2%
Other Income/Exp. Net$2$14-$1-$2
Pre-Tax Income-$56-$23-$58-$46
Tax Expense$0$3$0$3
Net Income-$48-$19-$46-$41
% Margin-108.2%-97.8%-589%-516.8%
EPS-16.79-15.56-91.84-82.8
% Growth-7.9%83.1%-10.9%
EPS Diluted-16.79-15.56-91.84-82.8
Weighted Avg Shares Out3111
Weighted Avg Shares Out Dil3111
Supplemental Information
Interest Income$1$1$0$0
Interest Expense$1$2$1$1
Depreciation & Amortization$9$8$8$5
EBITDA-$46-$13-$49-$41
% Margin-104.9%-64.1%-631%-506.4%