Ubisoft Entertainment S.A.
UBI.PA · PAR
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | €1,899 | €2,301 | €1,814 | €2,125 |
| % Growth | -17.5% | 26.8% | -14.6% | – |
| Cost of Goods Sold | €203 | €204 | €217 | €270 |
| Gross Profit | €1,697 | €2,097 | €1,598 | €1,856 |
| % Margin | 89.3% | 91.1% | 88.1% | 87.3% |
| R&D Expenses | €1,071 | €1,071 | €1,440 | €823 |
| G&A Expenses | €268 | €291 | €302 | €270 |
| SG&A Expenses | €656 | €704 | €645 | €683 |
| Sales & Mktg Exp. | €388 | €413 | €343 | €413 |
| Other Operating Expenses | €53 | €8 | -€15 | €0 |
| Operating Expenses | €1,779 | €1,783 | €2,125 | €1,515 |
| Operating Income | -€83 | €314 | -€586 | €242 |
| % Margin | -4.3% | 13.6% | -32.3% | 11.4% |
| Other Income/Exp. Net | -€64 | -€59 | -€18 | -€48 |
| Pre-Tax Income | -€147 | €255 | -€604 | €193 |
| Tax Expense | €12 | €97 | -€109 | €114 |
| Net Income | -€159 | €158 | -€494 | €79 |
| % Margin | -8.4% | 6.9% | -27.2% | 3.7% |
| EPS | -1.25 | 1.25 | -4.08 | 0.66 |
| % Growth | -200% | 130.6% | -718.2% | – |
| EPS Diluted | -1.25 | 1.07 | -4.08 | 0.62 |
| Weighted Avg Shares Out | 127 | 127 | 121 | 120 |
| Weighted Avg Shares Out Dil | 127 | 147 | 121 | 127 |
| Supplemental Information | – | – | – | – |
| Interest Income | €46 | €22 | €13 | €2 |
| Interest Expense | €106 | €75 | €45 | €25 |
| Depreciation & Amortization | €711 | €776 | €1,228 | €582 |
| EBITDA | €670 | €1,105 | €719 | €800 |
| % Margin | 35.3% | 48% | 39.6% | 37.6% |