United Bancorp, Inc.
UBCP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $44 | $41 | $32 | $30 |
| % Growth | 7.5% | 28.9% | 4.4% | – |
| Cost of Goods Sold | $15 | $11 | $2 | $1 |
| Gross Profit | $29 | $30 | $29 | $29 |
| % Margin | 65.8% | 74.2% | 92.7% | 95.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11 | $11 | $11 | $10 |
| SG&A Expenses | $12 | $12 | $11 | $11 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10 | $9 | $8 | $8 |
| Operating Expenses | $22 | $21 | $20 | $18 |
| Operating Income | $7 | $9 | $10 | $11 |
| % Margin | 16.6% | 23.2% | 30% | 35.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $7 | $9 | $10 | $11 |
| Tax Expense | -$0 | $1 | $1 | $1 |
| Net Income | $7 | $9 | $9 | $9 |
| % Margin | 16.8% | 21.9% | 27.3% | 31.1% |
| EPS | 1.27 | 1.57 | 1.51 | 1.62 |
| % Growth | -19.1% | 4% | -6.8% | – |
| EPS Diluted | 1.27 | 1.57 | 1.51 | 1.62 |
| Weighted Avg Shares Out | 6 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 6 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $39 | $37 | $28 | $25 |
| Interest Expense | $15 | $11 | $3 | $3 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $9 | $11 | $11 | $12 |
| % Margin | 19.4% | 26% | 33.7% | 39.4% |