Under Armour, Inc.
UAA · NYSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,164 | $5,702 | $5,903 | $5,683 |
| % Growth | -9.4% | -3.4% | 3.9% | – |
| Cost of Goods Sold | $2,690 | $3,072 | $3,259 | $2,822 |
| Gross Profit | $2,475 | $2,630 | $2,644 | $2,861 |
| % Margin | 47.9% | 46.1% | 44.8% | 50.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,602 | $2,401 | $2,380 | $2,335 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $58 | $0 | $0 | $41 |
| Operating Expenses | $2,660 | $2,401 | $2,380 | $2,375 |
| Operating Income | -$185 | $230 | $264 | $486 |
| % Margin | -3.6% | 4% | 4.5% | 8.6% |
| Other Income/Exp. Net | -$19 | $32 | $2 | -$94 |
| Pre-Tax Income | -$204 | $262 | $266 | $392 |
| Tax Expense | -$3 | $30 | -$109 | $32 |
| Net Income | -$201 | $232 | $374 | $360 |
| % Margin | -3.9% | 4.1% | 6.3% | 6.3% |
| EPS | -0.47 | 0.53 | 0.87 | 0.79 |
| % Growth | -188.7% | -39.1% | 10.1% | – |
| EPS Diluted | -0.47 | 0.52 | 0.87 | 0.79 |
| Weighted Avg Shares Out | 432 | 440 | 445 | 454 |
| Weighted Avg Shares Out Dil | 432 | 451 | 445 | 454 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $13 | $44 |
| Depreciation & Amortization | $136 | $143 | $135 | $141 |
| EBITDA | $9 | $372 | $399 | $668 |
| % Margin | 0.2% | 6.5% | 6.8% | 11.8% |