Tigo Energy, Inc.
TYGO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $54 | $145 | $81 | $44 |
| % Growth | -62.8% | 78.6% | 86.3% | – |
| Cost of Goods Sold | $58 | $94 | $57 | $31 |
| Gross Profit | -$4 | $51 | $25 | $13 |
| % Margin | -7.7% | 35.3% | 30.5% | 29% |
| R&D Expenses | $10 | $9 | $6 | $6 |
| G&A Expenses | $21 | $29 | $9 | $3 |
| SG&A Expenses | $38 | $50 | $20 | $11 |
| Sales & Mktg Exp. | $17 | $21 | $11 | $8 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $48 | $60 | $26 | $16 |
| Operating Income | -$52 | -$8 | -$1 | -$4 |
| % Margin | -96.3% | -5.7% | -1.1% | -8.5% |
| Other Income/Exp. Net | -$11 | $7 | -$6 | -$1 |
| Pre-Tax Income | -$63 | -$1 | -$7 | -$5 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$63 | -$1 | -$7 | -$5 |
| % Margin | -116.2% | -0.7% | -8.7% | -11.1% |
| EPS | -1.04 | -0.15 | -2.71 | -0.027 |
| % Growth | -593.3% | 94.5% | -9,900% | – |
| EPS Diluted | -1.04 | -0.14 | -2.71 | -0.027 |
| Weighted Avg Shares Out | 60 | 38 | 5 | 15 |
| Weighted Avg Shares Out Dil | 60 | 43 | 5 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $2 | $0 | $0 |
| Interest Expense | $11 | $8 | $1 | $3 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | -$50 | $8 | -$5 | -$2 |
| % Margin | -92.6% | 5.8% | -6% | -4% |