Textron Inc.
TXT · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13,702 | $12,869 | $12,382 | $11,651 |
| % Growth | 6.5% | 3.9% | 6.3% | – |
| Cost of Goods Sold | $11,200 | $10,199 | $9,678 | $9,490 |
| Gross Profit | $2,502 | $2,670 | $2,704 | $2,161 |
| % Margin | 18.3% | 20.7% | 21.8% | 18.5% |
| R&D Expenses | $570 | $601 | $619 | $549 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,225 | $1,186 | $1,221 | $1,045 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$148 | $0 | $0 | $0 |
| Operating Expenses | $1,647 | $1,787 | $1,840 | $1,594 |
| Operating Income | $855 | $883 | $864 | $567 |
| % Margin | 6.2% | 6.9% | 7% | 4.9% |
| Other Income/Exp. Net | $88 | $133 | $9 | -$285 |
| Pre-Tax Income | $943 | $1,016 | $873 | $282 |
| Tax Expense | $118 | $154 | $126 | -$27 |
| Net Income | $824 | $861 | $746 | $309 |
| % Margin | 6% | 6.7% | 6% | 2.7% |
| EPS | 4.38 | 4.046 | 3.329 | 1.352 |
| % Growth | 8.3% | 21.5% | 146.2% | – |
| EPS Diluted | 4.33 | 4.005 | 3.293 | 1.35 |
| Weighted Avg Shares Out | 200 | 213 | 224 | 229 |
| Weighted Avg Shares Out Dil | 202 | 215 | 227 | 229 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $97 | $77 | $107 | $142 |
| Depreciation & Amortization | $378 | $392 | $376 | $379 |
| EBITDA | $1,422 | $1,515 | $1,391 | $827 |
| % Margin | 10.4% | 11.8% | 11.2% | 7.1% |