TerraVest Industries Inc.
TVK.TO · TSX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$14 | CA$28 | CA$25 | CA$9 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$223 | CA$122 | CA$119 | CA$105 |
| Inventory | CA$352 | CA$211 | CA$197 | CA$191 |
| Other Curr. Assets | CA$25 | CA$27 | CA$22 | CA$17 |
| Total Curr. Assets | CA$614 | CA$389 | CA$363 | CA$322 |
| Property Plant & Equip (Net) | CA$526 | CA$303 | CA$203 | CA$190 |
| Goodwill | CA$461 | CA$78 | CA$24 | CA$24 |
| Intangibles | CA$390 | CA$58 | CA$30 | CA$37 |
| Long-Term Investments | CA$66 | CA$17 | CA$15 | CA$13 |
| Tax Assets | CA$11 | CA$14 | CA$11 | CA$22 |
| Other NC Assets | CA$97 | CA$9 | CA$7 | CA$6 |
| Total NC Assets | CA$1,551 | CA$479 | CA$290 | CA$292 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,164 | CA$868 | CA$653 | CA$615 |
| Liabilities | – | – | – | – |
| Payables | CA$87 | CA$33 | CA$49 | CA$45 |
| Short-Term Debt | CA$122 | CA$25 | CA$65 | CA$20 |
| Tax Payable | CA$6 | CA$9 | CA$9 | CA$2 |
| Deferred Revenue | CA$58 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$139 | CA$92 | CA$68 | CA$70 |
| Total Curr. Liab. | CA$412 | CA$159 | CA$191 | CA$137 |
| LT Debt | CA$869 | CA$278 | CA$204 | CA$256 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$117 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$5 | CA$31 | CA$20 | CA$26 |
| Total NC Liab. | CA$990 | CA$309 | CA$224 | CA$282 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$237 | CA$114 | CA$33 | CA$33 |
| Total Liabilities | CA$1,402 | CA$468 | CA$415 | CA$419 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$564 | CA$251 | CA$150 | CA$150 |
| Retained Earnings | CA$171 | CA$99 | CA$45 | CA$9 |
| AOCI | -CA$2 | CA$3 | CA$4 | CA$3 |
| Other Equity | -CA$11 | CA$15 | CA$19 | CA$20 |
| Total Equity | CA$722 | CA$368 | CA$217 | CA$184 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$40 | CA$32 | CA$21 | CA$12 |
| Total Liab. & Tot. Equity | CA$2,164 | CA$868 | CA$653 | CA$615 |
| Net Debt | CA$977 | CA$274 | CA$244 | CA$266 |