Tamarack Valley Energy Ltd.
TVE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,742 | CA$1,406 | CA$1,461 | CA$701 |
| % Growth | 23.8% | -3.7% | 108.4% | – |
| Cost of Goods Sold | CA$1,157 | CA$988 | CA$846 | CA$432 |
| Gross Profit | CA$584 | CA$418 | CA$615 | CA$269 |
| % Margin | 33.5% | 29.7% | 42.1% | 38.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$50 | CA$31 | CA$87 | CA$44 |
| SG&A Expenses | CA$50 | CA$44 | CA$87 | CA$44 |
| Sales & Mktg Exp. | CA$0 | CA$13 | CA$0 | CA$0 |
| Other Operating Expenses | CA$87 | CA$458 | CA$4 | -CA$0 |
| Operating Expenses | CA$137 | CA$503 | CA$91 | CA$44 |
| Operating Income | CA$447 | CA$355 | CA$524 | CA$225 |
| % Margin | 25.7% | 25.2% | 35.8% | 32% |
| Other Income/Exp. Net | -CA$238 | -CA$214 | -CA$79 | CA$83 |
| Pre-Tax Income | CA$209 | CA$141 | CA$445 | CA$520 |
| Tax Expense | CA$47 | CA$47 | CA$99 | CA$129 |
| Net Income | CA$162 | CA$94 | CA$345 | CA$391 |
| % Margin | 9.3% | 6.7% | 23.6% | 55.7% |
| EPS | 0.3 | 0.17 | 0.75 | 1.1 |
| % Growth | 76.5% | -77.3% | -31.8% | – |
| EPS Diluted | 0.3 | 0.17 | 0.74 | 1.08 |
| Weighted Avg Shares Out | 543 | 557 | 460 | 354 |
| Weighted Avg Shares Out Dil | 547 | 560 | 464 | 361 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$90 | CA$104 | CA$49 | CA$21 |
| Depreciation & Amortization | CA$594 | CA$639 | CA$385 | CA$217 |
| EBITDA | CA$894 | CA$884 | CA$879 | CA$758 |
| % Margin | 51.3% | 62.9% | 60.1% | 108.2% |