Tupperware Brands Corporation
TUP · NYSE
12/31/2022 | 12/25/2021 | 12/26/2020 | 12/28/2019 | |
|---|---|---|---|---|
| Revenue | $1,306 | $1,602 | $1,740 | $1,798 |
| % Growth | -18.5% | -7.9% | -3.2% | – |
| Cost of Goods Sold | $469 | $534 | $571 | $611 |
| Gross Profit | $836 | $1,068 | $1,169 | $1,187 |
| % Margin | 64.1% | 66.7% | 67.2% | 66% |
| R&D Expenses | $11 | $11 | $11 | $15 |
| G&A Expenses | $625 | $682 | $808 | $626 |
| SG&A Expenses | $743 | $827 | $950 | $999 |
| Sales & Mktg Exp. | $118 | $145 | $142 | $373 |
| Other Operating Expenses | -$12 | $2 | $12 | $17 |
| Operating Expenses | $743 | $827 | $950 | $999 |
| Operating Income | $63 | $251 | $198 | $126 |
| % Margin | 4.8% | 15.6% | 11.4% | 7% |
| Other Income/Exp. Net | -$64 | -$50 | $15 | -$93 |
| Pre-Tax Income | $26 | $198 | $212 | $103 |
| Tax Expense | $54 | $43 | $100 | $91 |
| Net Income | -$28 | $156 | $124 | $12 |
| % Margin | -2.2% | 9.7% | 7.1% | 0.7% |
| EPS | -0.62 | 2.94 | 2.29 | 0.25 |
| % Growth | -121.1% | 28.4% | 816% | – |
| EPS Diluted | -0.62 | 2.94 | 2.15 | 0.25 |
| Weighted Avg Shares Out | 46 | 53 | 49 | 49 |
| Weighted Avg Shares Out Dil | 46 | 53 | 52 | 49 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $1 | $2 | $2 |
| Interest Expense | $41 | $35 | $39 | $42 |
| Depreciation & Amortization | $37 | $40 | $41 | $55 |
| EBITDA | $77 | $272 | $290 | $207 |
| % Margin | 5.9% | 17% | 16.7% | 11.5% |