Nexxen International Ltd.
TTTPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $365 | $332 | $335 | $342 |
| % Growth | 10.1% | -1% | -2% | – |
| Cost of Goods Sold | $61 | $62 | $61 | $72 |
| Gross Profit | $304 | $270 | $275 | $270 |
| % Margin | 83.3% | 81.2% | 81.9% | 79% |
| R&D Expenses | $50 | $50 | $34 | $18 |
| G&A Expenses | $40 | $47 | $65 | $58 |
| SG&A Expenses | $152 | $152 | $155 | $133 |
| Sales & Mktg Exp. | $112 | $106 | $90 | $75 |
| Other Operating Expenses | $62 | $85 | $41 | $44 |
| Operating Expenses | $264 | $287 | $230 | $196 |
| Operating Income | $41 | -$17 | $45 | $74 |
| % Margin | 11.2% | -5.1% | 13.3% | 21.8% |
| Other Income/Exp. Net | -$2 | -$2 | -$2 | -$2 |
| Pre-Tax Income | $39 | -$19 | $42 | $72 |
| Tax Expense | $3 | $3 | $20 | -$1 |
| Net Income | $35 | -$21 | $23 | $73 |
| % Margin | 9.7% | -6.5% | 6.8% | 21.4% |
| EPS | 0.51 | -0.3 | 0.3 | 1.01 |
| % Growth | 270% | -200% | -70.3% | – |
| EPS Diluted | 0.51 | -0.3 | 0.3 | 0.96 |
| Weighted Avg Shares Out | 69 | 72 | 75 | 72 |
| Weighted Avg Shares Out Dil | 70 | 72 | 77 | 76 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $8 | $2 | $0 |
| Interest Expense | $9 | $10 | $5 | $3 |
| Depreciation & Amortization | $59 | $78 | $43 | $40 |
| EBITDA | $106 | $70 | $90 | $115 |
| % Margin | 29% | 20.9% | 26.8% | 33.7% |