TSR, Inc.

TSRI · NASDAQ
Analyze with AI
5/31/2023
5/31/2022
5/31/2021
5/31/2020
Revenue$101$97$69$59
% Growth4.2%41.4%16.4%
Cost of Goods Sold$84$81$58$50
Gross Profit$17$16$11$9
% Margin17.2%16.4%16.4%15.5%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$15$16$12$11
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$15$16$12$11
Operating Income$3$0-$0-$2
% Margin2.7%0.4%-0.7%-3%
Other Income/Exp. Net-$0$7-$0-$0
Pre-Tax Income$3$7-$1-$2
Tax Expense$1-$0-$0-$1
Net Income$2$7-$1-$1
% Margin1.7%7.1%-0.8%-1.9%
EPS0.813.42-0.29-0.56
% Growth-76.3%1,279.3%48.2%
EPS Diluted0.813.42-0.29-0.56
Weighted Avg Shares Out2222
Weighted Avg Shares Out Dil2222
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$0$0$0$0
EBITDA$3$7-$0-$2
% Margin2.9%7.5%-0.4%-3%