Tesla, Inc.
TSLA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $97,690 | $96,773 | $81,462 | $53,823 |
| % Growth | 0.9% | 18.8% | 51.4% | – |
| Cost of Goods Sold | $80,240 | $79,113 | $60,609 | $40,217 |
| Gross Profit | $17,450 | $17,660 | $20,853 | $13,606 |
| % Margin | 17.9% | 18.2% | 25.6% | 25.3% |
| R&D Expenses | $4,540 | $3,969 | $3,075 | $2,593 |
| G&A Expenses | $5,150 | $4,800 | $3,946 | $4,517 |
| SG&A Expenses | $5,150 | $4,800 | $3,946 | $4,517 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $684 | $0 | $176 | $0 |
| Operating Expenses | $10,374 | $8,769 | $7,197 | $7,110 |
| Operating Income | $7,076 | $8,891 | $13,656 | $6,523 |
| % Margin | 7.2% | 9.2% | 16.8% | 12.1% |
| Other Income/Exp. Net | $1,914 | $1,082 | $63 | -$180 |
| Pre-Tax Income | $8,990 | $9,973 | $13,719 | $6,343 |
| Tax Expense | $1,837 | -$5,001 | $1,132 | $699 |
| Net Income | $7,130 | $14,999 | $12,583 | $5,524 |
| % Margin | 7.3% | 15.5% | 15.4% | 10.3% |
| EPS | 2.23 | 4.73 | 4.02 | 1.87 |
| % Growth | -52.8% | 17.7% | 115% | – |
| EPS Diluted | 2.038 | 4.31 | 3.62 | 1.63 |
| Weighted Avg Shares Out | 3,197 | 3,174 | 3,130 | 2,959 |
| Weighted Avg Shares Out Dil | 3,498 | 3,483 | 3,475 | 3,386 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,569 | $1,066 | $297 | $56 |
| Interest Expense | $350 | $156 | $191 | $371 |
| Depreciation & Amortization | $5,368 | $4,667 | $3,747 | $2,911 |
| EBITDA | $14,708 | $14,796 | $17,657 | $9,625 |
| % Margin | 15.1% | 15.3% | 21.7% | 17.9% |