Tower Semiconductor Ltd.
TSEM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,436 | $1,423 | $1,678 | $1,508 |
| % Growth | 0.9% | -15.2% | 11.2% | – |
| Cost of Goods Sold | $1,097 | $1,069 | $1,211 | $1,179 |
| Gross Profit | $339 | $354 | $466 | $329 |
| % Margin | 23.6% | 24.8% | 27.8% | 21.8% |
| R&D Expenses | $21 | $80 | $84 | $85 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $75 | $72 | $80 | $77 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $53 | -$346 | -$10 | $0 |
| Operating Expenses | $148 | -$194 | $155 | $163 |
| Operating Income | $191 | $547 | $312 | $167 |
| % Margin | 13.3% | 38.5% | 18.6% | 11% |
| Other Income/Exp. Net | $26 | $38 | -$20 | -$11 |
| Pre-Tax Income | $217 | $585 | $292 | $155 |
| Tax Expense | $10 | $65 | $26 | $1 |
| Net Income | $208 | $518 | $265 | $150 |
| % Margin | 14.5% | 36.4% | 15.8% | 9.9% |
| EPS | 1.87 | 4.7 | 2.42 | 1.39 |
| % Growth | -60.2% | 94.2% | 74.1% | – |
| EPS Diluted | 1.85 | 4.66 | 2.39 | 1.37 |
| Weighted Avg Shares Out | 111 | 110 | 109 | 108 |
| Weighted Avg Shares Out Dil | 112 | 111 | 111 | 110 |
| Supplemental Information | – | – | – | – |
| Interest Income | $55 | $40 | $14 | $5 |
| Interest Expense | $6 | $4 | $6 | $12 |
| Depreciation & Amortization | $266 | $258 | $293 | $271 |
| EBITDA | $451 | $847 | $590 | $433 |
| % Margin | 31.4% | 59.6% | 35.2% | 28.7% |