Tissue Regenix Group plc
TRX.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | £2 | £5 | £5 | £6 |
| Short-Term Investments | £0 | £0 | £0 | £0 |
| Receivables | £4 | £4 | £4 | £4 |
| Inventory | £14 | £10 | £9 | £7 |
| Other Curr. Assets | £1 | £0 | £0 | -£1 |
| Total Curr. Assets | £21 | £19 | £18 | £16 |
| Property Plant & Equip (Net) | £8 | £9 | £7 | £7 |
| Goodwill | £12 | £12 | £10 | £9 |
| Intangibles | £4 | £2 | £13 | £11 |
| Long-Term Investments | £0 | £0 | £0 | £0 |
| Tax Assets | £0 | £0 | £0 | £0 |
| Other NC Assets | £0 | £2 | -£10 | -£9 |
| Total NC Assets | £24 | £24 | £20 | £18 |
| Other Assets | £0 | £0 | £0 | £0 |
| Total Assets | £45 | £43 | £38 | £34 |
| Liabilities | – | – | – | – |
| Payables | £3 | £1 | £1 | £3 |
| Short-Term Debt | £1 | £1 | £1 | £0 |
| Tax Payable | £1 | £0 | £0 | £0 |
| Deferred Revenue | £0 | £0 | £0 | £0 |
| Other Curr. Liab. | £2 | £3 | £4 | £0 |
| Total Curr. Liab. | £6 | £5 | £7 | £3 |
| LT Debt | £10 | £9 | £8 | £8 |
| Deferred Rev, NC | £0 | £0 | £0 | £0 |
| Deferred Tax Liab, NC | £0 | £0 | £1 | £1 |
| Other NC Liab. | £0 | £0 | £0 | £0 |
| Total NC Liab. | £10 | £9 | £9 | £8 |
| Other Liabilities | £0 | £0 | £0 | £0 |
| Cap. Leases | £0 | £3 | £3 | £3 |
| Total Liabilities | £16 | £14 | £13 | £9 |
| Equity | – | – | – | – |
| Pref Stock | £0 | £29 | £0 | £0 |
| Common Stock | £0 | £0 | £9 | £12 |
| Retained Earnings | -£124 | -£124 | -£122 | -£85 |
| AOCI | £21 | -£1 | £11 | £0 |
| Other Equity | £133 | £133 | £133 | £98 |
| Total Equity | £30 | £30 | £31 | £25 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -£1 | -£1 | -£1 | -£1 |
| Total Liab. & Tot. Equity | £45 | £43 | £38 | £34 |
| Net Debt | £9 | £5 | £5 | £2 |