Trøndelag Sparebank
TRSB.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 420,868 | NOK 533,440 | NOK 533,440 | NOK 533,440 |
| - Cash | NOK 92,524 | NOK 92,675 | NOK 83,978 | NOK 77,699 |
| + Debt | NOK 2,030,233 | NOK 1,841,324 | NOK 866,919 | NOK 568,713 |
| Enterprise Value | NOK 2,358,577 | NOK 2,282,089 | NOK 1,316,381 | NOK 1,024,454 |
| Revenue | NOK 651,491 | NOK 495,028 | NOK 191,925 | NOK 145,415 |
| % Growth | 31.6% | 157.9% | 32% | – |
| Gross Profit | NOK 312,534 | NOK 278,463 | NOK 134,022 | NOK 117,202 |
| % Margin | 48% | 56.3% | 69.8% | 80.6% |
| EBITDA | NOK 92,950 | NOK 86,249 | NOK 48,961 | NOK 52,991 |
| % Margin | 14.3% | 17.4% | 25.5% | 36.4% |
| Net Income | NOK 67,417 | NOK 70,795 | NOK 35,394 | NOK 38,073 |
| % Margin | 10.3% | 14.3% | 18.4% | 26.2% |
| EPS Diluted | 7.65 | 14.86 | 7.43 | 7.99 |
| % Growth | -48.5% | 100% | -7% | – |
| Operating Cash Flow | -NOK 186,752 | -NOK 856,460 | -NOK 103,618 | -NOK 72,404 |
| Capital Expenditures | -NOK 32,564 | -NOK 46,012 | -NOK 436 | -NOK 5,192 |
| Free Cash Flow | -NOK 219,316 | -NOK 902,472 | -NOK 104,054 | -NOK 77,596 |