Trøndelag Sparebank

Name: Trøndelag Sparebank Financial Statements
Creator: AlphaPilot

TRSB.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 651	NOK 495	NOK 192	NOK 145
% Growth	31.6%	157.9%	32%	–
Cost of Goods Sold	NOK 339	NOK 217	NOK 58	NOK 28
Gross Profit	NOK 313	NOK 278	NOK 134	NOK 117
% Margin	48%	56.3%	69.8%	80.6%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 1	NOK 2	NOK 1	NOK 0
SG&A Expenses	NOK 13	NOK 11	NOK 4	NOK 4
Sales & Mktg Exp.	NOK 11	NOK 10	NOK 4	NOK 3
Other Operating Expenses	NOK 215	NOK 185	NOK 85	NOK 65
Operating Expenses	NOK 227	NOK 196	NOK 89	NOK 68
Operating Income	NOK 85	NOK 82	NOK 45	NOK 49
% Margin	13.1%	16.6%	23.2%	33.6%
Other Income/Exp. Net	NOK 0	NOK 0	NOK 0	NOK 0
Pre-Tax Income	NOK 85	NOK 82	NOK 45	NOK 49
Tax Expense	NOK 16	NOK 11	NOK 9	NOK 11
Net Income	NOK 67	NOK 71	NOK 35	NOK 38
% Margin	10.3%	14.3%	18.4%	26.2%
EPS	7.65	14.86	7.43	7.99
% Growth	-48.5%	100%	-7%	–
EPS Diluted	7.65	14.86	7.43	7.99
Weighted Avg Shares Out	4	5	5	5
Weighted Avg Shares Out Dil	4	5	5	5
Supplemental Information	–	–	–	–
Interest Income	NOK 547	NOK 390	NOK 148	NOK 101
Interest Expense	NOK 339	NOK 217	NOK 58	NOK 28
Depreciation & Amortization	NOK 8	NOK 4	NOK 4	NOK 4
EBITDA	NOK 93	NOK 86	NOK 49	NOK 53
% Margin	14.3%	17.4%	25.5%	36.4%