Interactive Strength Inc.
TRNR · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $4,815 | $1,219 | $1,356 | $2,383 |
| % Growth | 295% | -10.1% | -43.1% | – |
| Cost of Goods Sold | $3,990 | $1,413 | $1,660 | $2,793 |
| Gross Profit | $825 | -$194 | -$304 | -$410 |
| % Margin | 17.1% | -15.9% | -22.4% | -17.2% |
| R&D Expenses | $404 | $779 | $1,271 | $279 |
| G&A Expenses | $5,994 | $4,640 | $4,487 | $2,901 |
| SG&A Expenses | $6,454 | $4,851 | $4,737 | $3,419 |
| Sales & Mktg Exp. | $460 | $211 | $250 | $518 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $6,858 | $5,630 | $6,008 | $3,699 |
| Operating Income | -$6,033 | -$5,824 | -$6,312 | -$4,109 |
| % Margin | -125.3% | -477.8% | -465.5% | -172.4% |
| Other Income/Exp. Net | $802 | $3,644 | -$291 | -$1,653 |
| Pre-Tax Income | -$5,231 | -$2,180 | -$6,603 | -$5,762 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$5,231 | -$2,180 | -$6,603 | -$5,762 |
| % Margin | -108.6% | -178.8% | -486.9% | -241.8% |
| EPS | -3.11 | -2.13 | -1.74 | -7.26 |
| % Growth | -46% | -22.4% | 76% | – |
| EPS Diluted | -3.11 | -2.13 | -1.74 | -7.26 |
| Weighted Avg Shares Out | 1,683 | 1,022 | 3,804 | 2,139 |
| Weighted Avg Shares Out Dil | 1,683 | 1,022 | 3,804 | 2,139 |
| Supplemental Information | – | – | – | – |
| Interest Income | $675 | $229 | $158 | $0 |
| Interest Expense | $4,017 | $4,490 | $1,764 | $977 |
| Depreciation & Amortization | $3,133 | $810 | $912 | $1,021 |
| EBITDA | $1,919 | $3,120 | -$3,927 | -$3,764 |
| % Margin | 39.9% | 255.9% | -289.6% | -158% |