Interactive Strength Inc.
TRNR · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $5 | $1 | $1 | $2 |
| % Growth | 295% | -10.1% | -43.1% | – |
| Cost of Goods Sold | $4 | $1 | $2 | $3 |
| Gross Profit | $1 | -$0 | -$0 | -$0 |
| % Margin | 17.1% | -15.9% | -22.4% | -17.2% |
| R&D Expenses | $0 | $1 | $1 | $0 |
| G&A Expenses | $6 | $5 | $4 | $3 |
| SG&A Expenses | $6 | $5 | $5 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $1 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $7 | $6 | $6 | $4 |
| Operating Income | -$6 | -$6 | -$6 | -$4 |
| % Margin | -125.3% | -477.8% | -465.5% | -172.4% |
| Other Income/Exp. Net | $1 | $4 | -$0 | -$2 |
| Pre-Tax Income | -$5 | -$2 | -$7 | -$6 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$5 | -$2 | -$7 | -$6 |
| % Margin | -108.6% | -178.8% | -486.9% | -241.8% |
| EPS | -3.11 | -2.13 | -1.74 | -7.26 |
| % Growth | -46% | -22.4% | 76% | – |
| EPS Diluted | -3.11 | -2.13 | -1.74 | -7.26 |
| Weighted Avg Shares Out | 2 | 1 | 4 | 2 |
| Weighted Avg Shares Out Dil | 2 | 1 | 4 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $4 | $4 | $2 | $1 |
| Depreciation & Amortization | $3 | $1 | $1 | $1 |
| EBITDA | $2 | $3 | -$4 | -$4 |
| % Margin | 39.9% | 255.9% | -289.6% | -158% |