The Trendlines Group Ltd.
TRNLY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2 | -$21 | $4 | $2 |
| % Growth | 108.2% | -686.6% | 55.5% | – |
| Cost of Goods Sold | $3 | $10 | $7 | $7 |
| Gross Profit | -$2 | -$31 | -$4 | -$5 |
| % Margin | -100.4% | 146.8% | -107.1% | -219.1% |
| R&D Expenses | $0 | $2 | $2 | $2 |
| G&A Expenses | $3 | $0 | $3 | $3 |
| SG&A Expenses | $3 | $0 | $3 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6 | $0 | $4 | -$9 |
| Operating Expenses | $9 | $2 | $9 | -$4 |
| Operating Income | -$11 | -$33 | -$12 | -$2 |
| % Margin | -622.7% | 156% | -346.2% | -65.7% |
| Other Income/Exp. Net | $1 | -$3 | -$5 | $4 |
| Pre-Tax Income | -$10 | -$35 | -$17 | $3 |
| Tax Expense | $0 | -$1 | -$2 | -$3 |
| Net Income | -$9 | -$34 | -$14 | $7 |
| % Margin | -548.3% | 162% | -404.7% | 285.2% |
| EPS | -1.75 | -1.81 | -0.86 | 0.42 |
| % Growth | 3.3% | -110.5% | -304.8% | – |
| EPS Diluted | -0.49 | -1.79 | -0.84 | 0.42 |
| Weighted Avg Shares Out | 19 | 19 | 17 | 16 |
| Weighted Avg Shares Out Dil | 19 | 19 | 17 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$9 | -$34 | -$16 | $4 |
| % Margin | -539.6% | 161.7% | -458% | 171.8% |